| Revenue | DKK 9,5M | +19% |
| EBITDA | DKK 9,5M | +19% |
| Net profit | DKK 2,1M | +74% |
| Total assets | DKK 81,7M | +0% |
| Equity | DKK 32,6M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.299 | 4.802 | 4.500 | 4.450 | 6.930 | 7.932 | 9.455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.299 | 4.802 | 4.500 | 4.434 | 6.930 | 7.932 | 9.455 |
| Depreciation & amort. | -1.015 | -1.457 | -1.937 | -2.869 | -3.854 | -4.212 | -4.472 |
| EBIT | 2.283 | 3.345 | 2.563 | 1.565 | 3.076 | 3.720 | 4.984 |
| Net financials | -379 | -591 | -417 | -1.175 | -1.094 | -2.167 | -2.318 |
| Profit before tax | 1.905 | 2.754 | 2.146 | 389 | 1.982 | 1.553 | 2.666 |
| Tax | 396 | 609 | 474 | 86 | 410 | 351 | 569 |
| Net profit | 1.509 | 2.146 | 1.672 | 303 | 1.572 | 1.202 | 2.096 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.009 | 33.709 | 39.560 | 74.028 | 76.665 | 81.715 | 81.686 |
| Equity | 4.981 | 7.127 | 15.449 | 27.723 | 29.295 | 30.497 | 32.594 |
| Long-term debt | 9.535 | 19.706 | 18.375 | 33.393 | 36.818 | 39.464 | 37.376 |
| Short-term debt | 3.923 | 6.120 | 4.616 | 11.457 | 8.353 | 8.940 | 8.468 |
| Total debt | 13.457 | 25.826 | 22.991 | 44.850 | 45.171 | 48.404 | 45.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundager Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Lundager | Management | 0 companies |