| Revenue | DKK 17,4M | +20% |
| EBITDA | DKK 4M | +31% |
| Net profit | DKK 1,6M | +41% |
| Total assets | DKK 56M | +21% |
| Equity | DKK 14M | +5% |
| Employees | 30 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.568 | 15.725 | 19.200 | 24.396 | 14.840 | 14.521 | 17.368 |
| Staff expenses | -10.549 | -12.082 | -11.382 | -10.817 | -10.600 | -11.487 | -13.367 |
| EBITDA | 4.018 | 3.582 | 7.745 | 13.579 | 4.193 | 3.034 | 3.967 |
| Depreciation & amort. | -551 | -659 | -804 | -912 | -1.061 | -823 | -759 |
| EBIT | 3.467 | 2.923 | 6.941 | 12.667 | 3.132 | 2.211 | 3.209 |
| Net financials | -511 | -349 | -168 | 69 | -34 | -725 | -1.105 |
| Profit before tax | 2.956 | 2.574 | 6.773 | 12.736 | 3.098 | 1.487 | 2.104 |
| Tax | 693 | 577 | 1.497 | 2.808 | 688 | 333 | 478 |
| Net profit | 2.263 | 1.997 | 5.276 | 9.928 | 2.410 | 1.154 | 1.626 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.020 | 31.121 | 26.892 | 48.827 | 41.788 | 46.235 | 56.010 |
| Equity | 9.637 | 11.634 | 16.911 | 26.426 | 15.836 | 13.390 | 14.015 |
| Long-term debt | 927 | 807 | 1.038 | 1.755 | 1.338 | 1.210 | 1.247 |
| Short-term debt | 13.574 | 17.840 | 8.170 | 19.965 | 23.892 | 31.004 | 40.308 |
| Total debt | 14.502 | 18.647 | 9.208 | 21.721 | 25.230 | 32.214 | 41.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundager Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Lundager | Management | 0 companies |
| Olga Lundager | Chairman | 0 companies |
| Oliver Lundager | Board of Directors | 0 companies |