| Revenue | DKK 3,9M | +52% |
| EBITDA | DKK 3,9M | +52% |
| Net profit | DKK -10,3M | -331% |
| Total assets | DKK 1,8B | +54% |
| Equity | DKK 11,9M | -46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -348 | 1.340 | 1.216 | 2.590 | 3.937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | 1.340 | 1.216 | 2.590 | 3.937 |
| Depreciation & amort. | -0 | -0 | -4.084 | -5.869 | -5.922 |
| EBIT | -348 | 1.340 | -2.868 | -3.280 | -1.985 |
| Net financials | -5.813 | -7.140 | 70 | 251 | -11.194 |
| Profit before tax | -6.160 | -5.800 | -2.798 | -3.029 | -13.179 |
| Tax | -1.355 | -1.276 | -611 | -647 | -2.907 |
| Net profit | -4.805 | -4.524 | -2.187 | -2.382 | -10.272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 133.765 | 596.059 | 725.939 | 1.185.581 | 1.827.663 |
| Equity | 1.293 | 1.769 | 24.582 | 22.200 | 11.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132.472 | 594.290 | 694.107 | 1.146.191 | 1.782.598 |
| Total debt | 132.472 | 594.290 | 694.107 | 1.146.191 | 1.782.598 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RK Management | Management | 2018 |
LK Management | Management | 2026 |
| Former (2) | ||
AK Management | Management | 2020 – 2026 |
BN Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kilden | Management | 0 companies |
| Anders Krogh Vogdrup | Management | 0 companies |
| Bo Norup Refsgaard | Management | 0 companies |
| Lise Kaae | Management | 0 companies |