| Revenue | DKK 6,9M | +20% |
| EBITDA | DKK 1,9M | +66% |
| Net profit | DKK 1,3M | +80% |
| Total assets | DKK 14,2M | +132% |
| Equity | DKK 2,2M | +1211% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 266 | 1.377 | 2.146 | 4.753 | 3.805 | 5.747 | 6.924 |
| Staff expenses | -1.069 | -1.748 | -2.412 | -3.072 | -3.627 | -4.006 | -4.629 | -5.069 |
| EBITDA | -1.168 | -1.482 | -1.035 | -926 | 1.125 | -201 | 1.118 | 1.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -42 | -77 | -81 |
| EBIT | -1.168 | -1.482 | -1.035 | -926 | 1.107 | -244 | 1.042 | 1.774 |
| Net financials | 0 | -0 | -1 | -31 | -62 | -112 | -98 | -69 |
| Profit before tax | -1.168 | -1.482 | -1.036 | -957 | 1.045 | -355 | 944 | 1.705 |
| Tax | -257 | -325 | -227 | -207 | 223 | -75 | 203 | 372 |
| Net profit | -911 | -1.157 | -808 | -750 | 822 | -280 | 741 | 1.333 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 1.123 | 835 | 1.785 | 3.679 | 3.302 | 6.107 | 14.172 |
| Equity | -861 | -2.018 | -2.826 | -3.577 | -2.755 | -1.835 | -195 | 2.164 |
| Long-term debt | 1.002 | 2.379 | 3.018 | 3.687 | 3.930 | 2.450 | 1.538 | 0 |
| Short-term debt | 251 | 762 | 643 | 1.675 | 2.470 | 2.625 | 4.589 | 11.713 |
| Total debt | 1.253 | 3.141 | 3.661 | 5.362 | 6.400 | 5.075 | 6.126 | 11.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
NA Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
Egekvist-Hartig Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hartig | Management | 0 companies |
| Novotek AB | Founder | 0 companies |
| Jonas Marcus Hansson | Board of Directors | 0 companies |
| Jørgen Dahl Jepsen | Board of Directors | 0 companies |
| Anna Helena Bramstorp | Board of Directors | 0 companies |
| Axel Tobias Antius | Chairman | 0 companies |