| Revenue | DKK 301,2M | -59% |
| EBITDA | DKK 48,6M | -33% |
| Net profit | DKK 30,8M | +10% |
| Total assets | DKK 454,8M | -27% |
| Equity | DKK 406,5M | -17% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 464.644 | 552.061 | 682.247 | 736.547 | 301.211 |
| Staff expenses | -39.225 | -47.528 | -40.513 | -40.830 | -36.586 |
| EBITDA | 57.914 | 56.649 | 69.689 | 72.958 | 48.551 |
| Depreciation & amort. | -33.193 | -34.454 | -34.510 | -34.536 | -34.476 |
| EBIT | 24.721 | 22.195 | 35.179 | 38.422 | 14.075 |
| Net financials | -8.536 | -4.208 | -2.826 | -2.168 | -658 |
| Profit before tax | 16.185 | 17.987 | 32.353 | 36.254 | 13.417 |
| Tax | 3.641 | 4.042 | 7.335 | 8.256 | -3.320 |
| Net profit | 12.544 | 13.945 | 25.018 | 27.998 | 30.847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 476.147 | 517.685 | 608.278 | 623.116 | 454.753 |
| Equity | 422.816 | 436.820 | 461.093 | 488.885 | 406.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.123 | 70.299 | 134.845 | 119.005 | 30.193 |
| Total debt | 45.568 | 70.299 | 134.845 | 119.005 | 30.193 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IH Management | Management | 2020 |
ET Management | Management | 2018 |
AK Management | Management | 2019 |
EL Founder | Founder | 2018 |
| Former (1) | ||
AS Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Isabel Hortense A. Roels | Management | 0 companies |
| Egbert Thomas | Management | 0 companies |
| Anna Karin Lindberg | Management | 0 companies |
| Eli Lilly Nederland B.V. | Founder | 0 companies |
| Andreas Schwarzl | Management | 0 companies |