| Revenue | DKK 9,5M | -4% |
| EBITDA | DKK 7,4M | -25% |
| Net profit | DKK 913K | -43% |
| Total assets | DKK 295,4M | -1% |
| Equity | DKK 137,3M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -466 | -1.719 | -1.602 | 8.075 | 8.801 | 9.244 | 9.858 | 9.457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -466 | -1.719 | -1.602 | 8.075 | 8.801 | 9.244 | 9.858 | 7.358 |
| Depreciation & amort. | -0 | -0 | -97 | -936 | -1.463 | -1.471 | -1.321 | -0 |
| EBIT | -466 | -1.719 | -1.699 | 7.138 | 7.337 | 7.773 | 8.537 | 7.358 |
| Net financials | -974 | -2 | -8 | -2.403 | 3.511 | -5.730 | -6.930 | -6.445 |
| Profit before tax | -1.441 | -1.722 | -1.707 | 4.735 | 10.848 | 2.043 | 1.607 | 913 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.441 | -1.722 | -1.707 | 4.735 | 10.848 | 2.043 | 1.607 | 913 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 87.287 | 173.506 | 432.133 | 321.653 | 316.539 | 303.107 | 298.515 | 295.429 |
| Equity | 70.559 | 68.838 | 104.773 | 135.855 | 145.831 | 138.013 | 136.404 | 137.317 |
| Long-term debt | 0 | 0 | 180.224 | 173.997 | 158.877 | 154.715 | 151.389 | 147.664 |
| Short-term debt | 16.728 | 104.669 | 147.136 | 11.801 | 11.831 | 10.379 | 10.722 | 10.449 |
| Total debt | 16.728 | 104.669 | 327.360 | 185.798 | 170.708 | 165.094 | 162.111 | 158.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
SN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET ARTHA MAX A/S | Company | 10.0% | 10.0% | 2018 |
INVESTERINGSSELSKABET ARTHA OPTIMUM A/S | Company | 5.0% | 5.0% | 2022 |
ArthaScope Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |