| Revenue | DKK 9,9M | +22% |
| EBITDA | DKK 2,1M | +39% |
| Net profit | DKK 1,3M | +45% |
| Total assets | DKK 5,7M | +9% |
| Equity | DKK 2,8M | +3% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.839 | 8.784 | 11.658 | 8.126 | 9.945 |
| Staff expenses | -6.453 | -6.524 | -7.151 | -6.627 | -7.866 |
| EBITDA | -614 | 2.260 | 4.507 | 1.499 | 2.079 |
| Depreciation & amort. | -460 | -422 | -156 | -245 | -292 |
| EBIT | -1.074 | 1.838 | 4.351 | 1.254 | 1.787 |
| Net financials | -77 | -84 | -110 | -116 | -132 |
| Profit before tax | -1.151 | 1.754 | 4.241 | 1.139 | 1.656 |
| Tax | -251 | 399 | 964 | 254 | 372 |
| Net profit | -900 | 1.354 | 3.277 | 885 | 1.283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.677 | 5.748 | 9.313 | 5.212 | 5.703 |
| Equity | 1.800 | 3.155 | 5.077 | 2.685 | 2.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 2.511 | 4.112 | 2.494 | 2.897 |
| Total debt | 1.877 | 2.511 | 4.112 | 2.494 | 2.897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kofoed Andersen | Management | 0 companies |
| Morten Kofoed Andersen | Board of Directors | 0 companies |
| Nina Andersen | Chairman | 0 companies |