| Revenue | DKK 11,7M | +11% |
| EBITDA | DKK 4M | +9% |
| Net profit | DKK 2,4M | +6% |
| Total assets | DKK 10,3M | +4% |
| Equity | DKK 5,2M | +3% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.675 | 8.894 | 9.099 | 10.537 | 11.680 |
| Staff expenses | -5.437 | -6.285 | -6.133 | -6.838 | -7.636 |
| EBITDA | 1.238 | 2.609 | 2.966 | 3.699 | 4.044 |
| Depreciation & amort. | -932 | -1.047 | -1.064 | -795 | -891 |
| EBIT | 307 | 1.563 | 1.901 | 2.904 | 3.153 |
| Net financials | -32 | -73 | -65 | -18 | -70 |
| Profit before tax | 275 | 1.489 | 1.836 | 2.886 | 3.083 |
| Tax | 65 | 328 | 409 | 643 | 694 |
| Net profit | 209 | 1.161 | 1.427 | 2.243 | 2.389 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.323 | 8.861 | 9.350 | 9.926 | 10.315 |
| Equity | 1.658 | 2.819 | 4.246 | 5.062 | 5.208 |
| Long-term debt | 1.420 | 1.513 | 2.136 | 1.704 | 1.398 |
| Short-term debt | 3.096 | 4.332 | 2.847 | 3.104 | 3.615 |
| Total debt | 4.516 | 5.846 | 4.983 | 4.808 | 5.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Westergaard Faarborg | Management | 0 companies |