| Revenue | DKK 11,5M | +3% |
| EBITDA | DKK 6,1M | +6% |
| Net profit | DKK 5,3M | +6% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 2,5M | -16% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.622 | 9.018 | 9.416 | 11.170 | 11.483 |
| Staff expenses | -5.056 | -5.102 | -5.701 | -5.391 | -5.383 |
| EBITDA | 3.558 | 3.916 | 3.714 | 5.779 | 6.100 |
| Depreciation & amort. | -317 | -312 | -372 | -592 | -685 |
| EBIT | 3.241 | 3.604 | 3.343 | 5.187 | 5.415 |
| Net financials | -43 | -25 | -7 | -132 | -76 |
| Profit before tax | 3.197 | 3.579 | 3.336 | 5.055 | 5.339 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.197 | 3.579 | 3.336 | 5.055 | 5.339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.723 | 3.715 | 3.727 | 4.870 | 4.647 |
| Equity | 1.870 | 2.714 | 2.995 | 2.982 | 2.500 |
| Long-term debt | 0 | 0 | 0 | 1.073 | 1.507 |
| Short-term debt | 1.853 | 1.001 | 732 | 815 | 639 |
| Total debt | 1.853 | 1.001 | 732 | 1.887 | 2.146 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MK Management | Management | 2024 |
AH Management | Management | 2024 |
SH Management | Management | 2018 |
MS Management | Management | 2024 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kidde Nørgaard | Management | 0 companies |
| Anita Hornstrup Andersen | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Morten Steensbak Kortegaard | Management | 0 companies |