| Revenue | DKK 10,5M | -8% |
| EBITDA | DKK 8,3M | -11% |
| Net profit | DKK 6,6M | -11% |
| Total assets | DKK 24,5M | -5% |
| Equity | DKK 17,5M | -2% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.074 | 3.539 | 6.461 | 8.001 | 8.253 | 11.413 | 10.480 |
| Staff expenses | -1.762 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 1.014 | 4.677 | 6.197 | 6.380 | 9.308 | 8.300 |
| Depreciation & amort. | -245 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 1.014 | 4.677 | 6.197 | 6.380 | 9.308 | 8.300 |
| Net financials | -42 | -47 | -1 | 52 | 112 | 195 | 196 |
| Profit before tax | 109 | 967 | 4.676 | 6.249 | 6.492 | 9.502 | 8.497 |
| Tax | -48 | 333 | 1.032 | 1.375 | 1.430 | 2.094 | 1.872 |
| Net profit | 157 | 634 | 3.645 | 4.874 | 5.062 | 7.409 | 6.625 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.456 | 12.392 | 20.455 | 32.905 | 23.689 | 25.671 | 24.478 |
| Equity | 6.079 | 6.713 | 10.358 | 15.232 | 15.494 | 17.902 | 17.527 |
| Long-term debt | 0 | 0 | 0 | 405 | 0 | 0 | 0 |
| Short-term debt | 5.377 | 5.559 | 9.952 | 17.100 | 7.953 | 7.515 | 6.662 |
| Total debt | 5.377 | 5.559 | 9.952 | 17.505 | 7.953 | 7.515 | 6.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLE NORDIC A/S | Company | 50.0% | 50.0% | 2019 |
Dalms Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mefailj Dzaferi | Management | 0 companies |
| Jakob Skanning | Chairman | 0 companies |
| Martin Frost Roesgaard | Board of Directors | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Niels Klem Thomsen | Board of Directors | 0 companies |