| Revenue | DKK 11,9M | +56% |
| EBITDA | DKK 4,1M | +186% |
| Net profit | DKK 246K | +108% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 7,7M | +3% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.207 | 9.266 | 6.313 | 7.662 | 11.928 |
| Staff expenses | -4.651 | -4.999 | -5.609 | -6.120 | -7.802 |
| EBITDA | 3.556 | 4.267 | 570 | 1.440 | 4.126 |
| Depreciation & amort. | -3.327 | -3.597 | -2.994 | -4.032 | -2.924 |
| EBIT | 229 | 670 | -2.423 | -2.592 | 1.202 |
| Net financials | -434 | -634 | -847 | -1.140 | -868 |
| Profit before tax | -205 | 36 | -3.270 | -3.732 | 334 |
| Tax | -41 | 9 | -716 | -767 | 88 |
| Net profit | -164 | 27 | -2.553 | -2.965 | 246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.843 | 31.179 | 27.014 | 27.312 | 27.216 |
| Equity | 4.896 | 4.923 | 2.370 | 7.405 | 7.651 |
| Long-term debt | 19.125 | 17.980 | 17.476 | 10.659 | 9.434 |
| Short-term debt | 5.087 | 5.627 | 5.235 | 8.082 | 8.878 |
| Total debt | 24.211 | 23.606 | 22.711 | 18.742 | 18.312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Storgaard Bie | Management | 0 companies |
| Claus Ivar Kronborg Jensen | Board of Directors | 0 companies |
| Michelle Storgaard Bie | Board of Directors | 0 companies |
| Jens Christian Hundahl | Chairman | 0 companies |
| Niels Bie | Board of Directors | 0 companies |
| Britta Steinmeyer Bie | Board of Directors | 0 companies |