| Revenue | DKK 467K | -25% |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK -16K | -113% |
| Total assets | DKK 638K | -15% |
| Equity | DKK 208K | -36% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.094 | 983 | 811 | 620 | 467 |
| Staff expenses | -691 | -802 | -737 | -427 | -463 |
| EBITDA | 107 | 181 | 75 | 193 | 4 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -20 |
| EBIT | 107 | 161 | 55 | 173 | -16 |
| Net financials | 0 | -2 | -4 | -8 | -1 |
| Profit before tax | 107 | 159 | 51 | 165 | -17 |
| Tax | 24 | 37 | 18 | 42 | -2 |
| Net profit | 84 | 122 | 33 | 124 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 128 | 624 | 602 | 747 | 638 |
| Equity | 128 | 368 | 400 | 324 | 208 |
| Long-term debt | 0 | 35 | 0 | 0 | 0 |
| Short-term debt | 0 | 220 | 201 | 423 | 430 |
| Total debt | 0 | 255 | 201 | 423 | 430 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH | Deputy | 2018 |
MK Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Hodder Aavang Sørensen | Deputy | 0 companies |
| Merethe Kimberly Hodder Sørensen | Chief Executive Officer | 0 companies |