| Revenue | DKK 656K | -13% |
| EBITDA | DKK -53K | -159% |
| Net profit | DKK -57K | -189% |
| Total assets | DKK 992K | -7% |
| Equity | DKK 102K | -36% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 437 | 744 | 778 | 618 | 697 | 753 | 656 |
| Staff expenses | -419 | -839 | -760 | -716 | -734 | -656 | -703 |
| EBITDA | 18 | -101 | 10 | -104 | -43 | 91 | -53 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -2 | -7 | -11 |
| EBIT | 18 | -103 | 7 | -106 | -45 | 83 | -64 |
| Net financials | -17 | -6 | -7 | -1 | -4 | -0 | -8 |
| Profit before tax | 1 | -109 | 0 | -107 | -49 | 83 | -72 |
| Tax | 1 | -24 | -0 | -24 | -11 | 19 | -15 |
| Net profit | 1 | -85 | 0 | -83 | -38 | 64 | -57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 635 | 700 | 948 | 687 | 768 | 1.067 | 992 |
| Equity | 51 | 15 | 216 | 133 | 95 | 159 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 188 | 202 |
| Short-term debt | 584 | 684 | 732 | 555 | 674 | 720 | 689 |
| Total debt | 584 | 684 | 732 | 555 | 674 | 908 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THISE UDVIKLINGSSELSKAB ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Refsgaard Jepsen | Management | 0 companies |
| Michael Mulvad Madsen | Chairman | 0 companies |
| Henry Knudsen Pedersen | Chairman | 0 companies |
| Ole Møller Helbæk | Chairman | 0 companies |
| Andreas Møller Mortensen | Chairman | 0 companies |
| Dorthe Lambæk Vester | Board of Directors | 0 companies |
| Poul Johannes Pedersen | Deputy Chairman | 0 companies |
| Thomas Heilskov Andersen | Board of Directors | 0 companies |
| Daniel Plougmann Stisen | Board of Directors | 0 companies |
| Winnie Soelberg Pedersen | Deputy Chairman | 0 companies |