| Revenue | DKK 30K | -142% |
| EBITDA | DKK 30K | +142% |
| Net profit | DKK 45K | +150% |
| Total assets | DKK 261K | -5% |
| Equity | DKK -345K | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.226 | 476 | -304 | -72 | 30 |
| Staff expenses | -577 | -308 | -0 | -0 | -0 |
| EBITDA | 649 | 169 | -304 | -72 | 30 |
| Depreciation & amort. | -457 | -15 | -15 | -15 | -5 |
| EBIT | 193 | 154 | -319 | -87 | 26 |
| Net financials | -2 | -40 | -38 | -2 | -11 |
| Profit before tax | 191 | 113 | -357 | -89 | 15 |
| Tax | -16 | 25 | -8 | -0 | -30 |
| Net profit | 208 | 88 | -349 | -89 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 928 | 842 | 386 | 273 | 261 |
| Equity | -40 | 49 | -300 | -389 | -345 |
| Long-term debt | 692 | 43 | 45 | 46 | 48 |
| Short-term debt | 275 | 741 | 642 | 616 | 557 |
| Total debt | 967 | 784 | 687 | 662 | 605 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 2018 – 2021 |
MS Management | Management | 2021 – 2022 |
RM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sascha Sejr Bjerregaard | Management | 0 companies |
| Michael Seiger Kristiansen | Management | 0 companies |
| Ryan Møller Jensen | Chief Executive Officer | 0 companies |