| Revenue | DKK 9,6M | +17% |
| EBITDA | DKK 3,5M | +35% |
| Net profit | DKK 2,7M | +33% |
| Total assets | DKK 9,9M | +38% |
| Equity | DKK 2,8M | +32% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 1.663 | 2.555 | 2.227 | 3.110 | 4.935 | 8.182 | 9.574 |
| Staff expenses | -0 | -934 | -1.530 | -1.483 | -2.065 | -2.882 | -5.554 | -6.025 |
| EBITDA | 12 | 729 | 1.025 | 743 | 1.044 | 2.053 | 2.628 | 3.549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -75 |
| EBIT | 12 | 729 | 1.025 | 743 | 1.044 | 2.053 | 2.610 | 3.474 |
| Net financials | 0 | -0 | -5 | -11 | -7 | -3 | -3 | -5 |
| Profit before tax | 12 | 729 | 1.019 | 732 | 1.038 | 2.049 | 2.607 | 3.469 |
| Tax | 3 | 116 | 251 | 163 | 228 | 451 | 575 | 766 |
| Net profit | 9 | 612 | 768 | 570 | 809 | 1.598 | 2.032 | 2.703 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 1.012 | 2.129 | 1.946 | 2.073 | 3.945 | 7.144 | 9.882 |
| Equity | 72 | 685 | 840 | 642 | 882 | 1.671 | 2.104 | 2.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 327 | 1.276 | 1.298 | 1.174 | 2.242 | 4.893 | 6.891 |
| Total debt | 42 | 327 | 1.276 | 1.298 | 1.174 | 2.242 | 4.893 | 6.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2018 | — | — |
MB Founder | Founder | 2018 | — | — |
AB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
El-Tek Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Lundgaard Andersen | Management | 0 companies |
| Marie Borregaard Jellesen | Founder | 0 companies |
| Andreas Borregaard Jellesen | Management | 0 companies |