| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 337K | -19% |
| Net profit | DKK 275K | -9% |
| Total assets | DKK 1M | -12% |
| Equity | DKK 645K | -16% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.295 | 2.448 | 1.264 | 1.045 | 1.392 | 1.630 | 1.815 | 1.834 |
| Staff expenses | -2.424 | -2.296 | -1.279 | -828 | -1.124 | -1.328 | -1.399 | -1.497 |
| EBITDA | -129 | 152 | -15 | 217 | 269 | 283 | 416 | 337 |
| Depreciation & amort. | -51 | -55 | -55 | -49 | -45 | -45 | -45 | -0 |
| EBIT | -180 | 97 | -70 | 168 | 224 | 238 | 371 | 337 |
| Net financials | -2 | -2 | -4 | -2 | -2 | 0 | 15 | 15 |
| Profit before tax | -182 | 95 | -74 | 166 | 222 | 238 | 386 | 352 |
| Tax | 30 | 22 | -16 | 37 | 49 | 53 | 85 | 77 |
| Net profit | -212 | 73 | -58 | 129 | 173 | 186 | 301 | 275 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 808 | 919 | 853 | 906 | 1.073 | 1.174 | 1.029 |
| Equity | 406 | 479 | 421 | 550 | 559 | 669 | 771 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 280 | 465 | 274 | 328 | 393 | 403 | 384 |
| Total debt | 312 | 280 | 465 | 274 | 328 | 393 | 403 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMHolding Odense ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Møller Hansen | Management | 0 companies |