| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 396K | +18368% |
| Net profit | DKK 193K | +303% |
| Total assets | DKK 3,8M | -8% |
| Equity | DKK 884K | +28% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.062 | 1.822 | 2.006 | 1.776 | 1.856 |
| Staff expenses | -1.682 | -1.556 | -1.748 | -1.778 | -1.460 |
| EBITDA | 380 | 266 | 258 | -2 | 396 |
| Depreciation & amort. | -108 | -105 | -92 | -73 | -71 |
| EBIT | 271 | 162 | 166 | -75 | 325 |
| Net financials | -40 | -48 | -41 | -44 | -68 |
| Profit before tax | 232 | 114 | 125 | -119 | 256 |
| Tax | 52 | 28 | 32 | -24 | 64 |
| Net profit | 179 | 85 | 93 | -95 | 193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.163 | 4.523 | 4.094 | 4.095 | 3.786 |
| Equity | 908 | 793 | 886 | 691 | 884 |
| Long-term debt | 2.352 | 2.218 | 2.046 | 1.961 | 1.761 |
| Short-term debt | 861 | 1.459 | 1.097 | 1.401 | 1.036 |
| Total debt | 3.212 | 3.677 | 3.142 | 3.363 | 2.797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gustav Bruun | Management | 0 companies |
| Jesper Hammer | Chairman | 0 companies |
| Søren Kjær | Chairman | 0 companies |
| Thomas Gustav Bruun | Board of Directors | 0 companies |