| Revenue | DKK 1,7M | +36% |
| EBITDA | DKK 1,8M | +166% |
| Net profit | DKK 1,6M | +169% |
| Total assets | DKK 21,4M | +5% |
| Equity | DKK 10,4M | +19% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.107 | 1.130 | 1.034 | 961 | 683 | 1.052 | 1.244 | 1.693 |
| Staff expenses | -550 | -431 | -497 | -532 | -471 | -721 | -805 | -958 |
| EBITDA | 557 | 2.283 | 537 | 689 | 111 | 432 | -2.766 | 1.835 |
| Depreciation & amort. | -41 | -91 | -41 | -2 | -2 | -81 | -81 | -81 |
| EBIT | 516 | 2.191 | 496 | 687 | 110 | 350 | -2.847 | 1.754 |
| Net financials | -50 | 1.578 | 10 | 718 | -403 | -14 | 282 | -365 |
| Profit before tax | 475 | 2.324 | 506 | 1.405 | -293 | 337 | -2.565 | 1.389 |
| Tax | 105 | 512 | 112 | 309 | -68 | 46 | -219 | -235 |
| Net profit | 370 | 1.811 | 394 | 1.096 | -225 | 290 | -2.346 | 1.624 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.640 | 11.898 | 12.762 | 13.921 | 9.776 | 14.991 | 20.366 | 21.360 |
| Equity | 8.685 | 10.496 | 10.890 | 11.985 | 7.718 | 11.103 | 8.757 | 10.381 |
| Long-term debt | 0 | 0 | 62 | 0 | 0 | 0 | 8.017 | 7.742 |
| Short-term debt | 285 | 384 | 785 | 838 | 1.029 | 2.678 | 2.722 | 2.403 |
| Total debt | 285 | 384 | 847 | 838 | 1.029 | 2.678 | 10.739 | 10.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2022 | — | — |
IT Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMT Holding 2015 ApS | Company | 100.0% | 100.0% | 2022 |
Vib Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thomsen | Management | 0 companies |
| Ib Thomsen | Founder | 0 companies |