| Revenue | DKK 2M | +30% |
| EBITDA | DKK 657K | +3% |
| Net profit | DKK 16K | +947% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK 1,1M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.228 | 1.876 | 1.501 | 1.564 | 2.033 |
| Staff expenses | -604 | -1.024 | -912 | -928 | -1.376 |
| EBITDA | 570 | 852 | 589 | 636 | 657 |
| Depreciation & amort. | -323 | -410 | -500 | -511 | -537 |
| EBIT | 247 | 442 | 89 | 125 | 120 |
| Net financials | -56 | -56 | -61 | -120 | -99 |
| Profit before tax | 192 | 386 | 29 | 5 | 21 |
| Tax | 78 | 85 | 13 | 3 | 6 |
| Net profit | 114 | 301 | 16 | 2 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.034 | 3.945 | 3.503 | 3.980 | 3.456 |
| Equity | 759 | 1.060 | 1.076 | 1.077 | 1.093 |
| Long-term debt | 815 | 1.108 | 978 | 738 | 428 |
| Short-term debt | 1.304 | 1.553 | 1.213 | 1.924 | 1.689 |
| Total debt | 2.119 | 2.661 | 2.190 | 2.662 | 2.117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dal | Management | 0 companies |