| Revenue | DKK 793K | +28% |
| EBITDA | DKK 173K | -32% |
| Net profit | DKK 129K | -33% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 554K | +14% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -53 | -24 | 478 | 603 | 529 | 618 | 793 |
| Staff expenses | -18 | -47 | -200 | -500 | -390 | -363 | -619 |
| EBITDA | -72 | -72 | 278 | 104 | 139 | 255 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -72 | 278 | 104 | 139 | 255 | 173 |
| Net financials | -3 | -3 | -18 | -21 | -11 | -6 | -7 |
| Profit before tax | -74 | -74 | 260 | 83 | 129 | 250 | 166 |
| Tax | -15 | -15 | 58 | 19 | 30 | 59 | 38 |
| Net profit | -60 | -59 | 202 | 64 | 99 | 191 | 129 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 261 | 397 | 992 | 802 | 1.005 | 1.285 | 1.245 |
| Equity | -10 | -69 | 133 | 197 | 296 | 486 | 554 |
| Long-term debt | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 466 | 830 | 605 | 709 | 799 | 691 |
| Total debt | 271 | 466 | 859 | 605 | 709 | 799 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
LA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Bondesen | Management | 0 companies |
| Lone Anker Rasmussen | Management | 0 companies |