| Revenue | DKK -13K | -109% |
| EBITDA | DKK -31K | -109% |
| Net profit | DKK 444K | +87% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 7,2M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 626 | 1.319 | 1.441 | 391 | 425 | 143 | -13 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 1.826 | 1.368 | 3.040 | 1.429 | 525 | 343 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.826 | 1.368 | 3.040 | 1.429 | 525 | 343 | -31 |
| Net financials | -3 | -55 | -5 | -124 | -27 | -38 | 454 |
| Profit before tax | 1.822 | 1.314 | 3.035 | 1.306 | 498 | 306 | 423 |
| Tax | 401 | 301 | 632 | 114 | 94 | 69 | -21 |
| Net profit | 1.421 | 1.013 | 2.403 | 1.192 | 404 | 237 | 444 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.683 | 7.593 | 8.678 | 9.505 | 9.348 | 9.606 | 10.320 |
| Equity | 1.471 | 2.484 | 4.887 | 6.079 | 6.483 | 6.720 | 7.164 |
| Long-term debt | 2.840 | 3.362 | 1.907 | 1.788 | 1.388 | 1.128 | 954 |
| Short-term debt | 2.102 | 1.422 | 1.219 | 745 | 579 | 818 | 1.263 |
| Total debt | 4.942 | 4.784 | 3.126 | 2.533 | 1.967 | 1.946 | 2.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Shamoon Pervaiz Butt | Management | 0 companies |