| Revenue | DKK 2,3M | -27% |
| EBITDA | DKK 451K | -24% |
| Net profit | DKK 150K | -74% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 1,8M | +9% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.904 | 2.546 | 1.890 | 1.808 | 2.463 | 3.128 | 2.269 |
| Staff expenses | -4.158 | -2.614 | -1.516 | -1.601 | -2.197 | -2.537 | -1.818 |
| EBITDA | 746 | -68 | 374 | 207 | 236 | 591 | 451 |
| Depreciation & amort. | -48 | -48 | -46 | -43 | -41 | -38 | -38 |
| EBIT | 698 | -116 | 329 | 164 | 196 | 553 | 413 |
| Net financials | 34 | -570 | -341 | 170 | -82 | 183 | -217 |
| Profit before tax | 731 | -686 | -12 | 334 | 114 | 736 | 196 |
| Tax | 161 | -89 | 69 | 39 | 42 | 163 | 46 |
| Net profit | 570 | -597 | -82 | 295 | 72 | 573 | 150 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.326 | 1.948 | 2.116 | 3.276 | 2.640 | 3.169 | 3.151 |
| Equity | 1.372 | 775 | 693 | 988 | 1.060 | 1.633 | 1.783 |
| Long-term debt | 42 | 139 | 139 | 143 | 148 | 153 | 158 |
| Short-term debt | 909 | 1.028 | 1.270 | 2.128 | 1.412 | 1.361 | 1.183 |
| Total debt | 951 | 1.167 | 1.409 | 2.271 | 1.560 | 1.514 | 1.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOMOSAS ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2018 | |
KMS INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2018 | |
Weimann Holding IVS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Richard Frederiksen | Management | 0 companies |