| Revenue | DKK -100K | -68% |
| EBITDA | DKK -100K | +68% |
| Net profit | DKK -41K | -117% |
| Total assets | DKK 5,5M | -22% |
| Equity | DKK 5,5M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -21 | -21 | -314 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -21 | -314 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -21 | -314 | -100 |
| Net financials | -25 | 6.133 | 759 | 563 | 63 |
| Profit before tax | -33 | 6.112 | 739 | 250 | -36 |
| Tax | -0 | -0 | 6 | 5 | 5 |
| Net profit | -33 | 6.112 | 732 | 244 | -41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.639 | 7.821 | 10.472 | 7.093 | 5.539 |
| Equity | -113 | 6.038 | 6.770 | 7.014 | 5.454 |
| Long-term debt | 1.733 | 1.768 | 566 | 5 | 0 |
| Short-term debt | 20 | 15 | 3.137 | 74 | 85 |
| Total debt | 1.752 | 1.783 | 3.702 | 79 | 85 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Unofficial title | Unofficial title | 2024 |
| Former (4) | ||
DH Management | Management | 2018 – 2021 |
MV | Management | 2018 – 2024 |
BR Management | Management | 2021 – 2024 |
NS Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Helgason | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Johan Ingerslev | Unofficial title | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |