| Revenue | DKK 4,7M | -4% |
| EBITDA | DKK 4,7M | -4% |
| Net profit | DKK 3,1M | +38% |
| Total assets | DKK 65,3M | -3% |
| Equity | DKK 24,4M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.203 | 3.457 | 3.259 | 3.389 | 3.426 | 3.651 | 4.888 | 4.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.203 | 3.457 | 3.259 | 3.389 | 3.426 | 3.651 | 4.888 | 4.701 |
| Depreciation & amort. | -52 | -635 | -635 | -635 | -635 | -635 | -643 | -657 |
| EBIT | 2.151 | 2.823 | 2.624 | 2.755 | 2.791 | 3.016 | 4.245 | 4.044 |
| Net financials | -225 | -476 | -447 | -355 | -331 | -345 | -1.399 | -121 |
| Profit before tax | 1.926 | 2.347 | 2.178 | 2.400 | 2.460 | 2.672 | 2.845 | 3.923 |
| Tax | 424 | 515 | 477 | 526 | 539 | 586 | 633 | 861 |
| Net profit | 1.502 | 1.832 | 1.700 | 1.874 | 1.921 | 2.086 | 2.213 | 3.062 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37.328 | 37.240 | 37.266 | 36.511 | 36.291 | 35.584 | 67.347 | 65.268 |
| Equity | 17.395 | 16.226 | 17.927 | 19.801 | 19.721 | 21.807 | 24.020 | 24.432 |
| Long-term debt | 5.338 | 4.949 | 4.558 | 4.163 | 3.802 | 3.452 | 36.839 | 35.116 |
| Short-term debt | 11.933 | 13.342 | 12.109 | 9.924 | 10.194 | 7.801 | 4.181 | 3.420 |
| Total debt | 17.271 | 18.291 | 16.667 | 14.087 | 13.996 | 11.253 | 41.021 | 38.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2018 | — | — |
SN Management | Management | 2023 | — | — |
PF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rittig | Founder | 0 companies |
| Sondre Nicander Nilsen | Management | 0 companies |
| Petter Falkgård Andersen | Management | 0 companies |