| Revenue | DKK 1,7M | +31% |
| EBITDA | DKK 840K | +242% |
| Net profit | DKK -7,2M | -83% |
| Total assets | DKK 40,5M | -14% |
| Equity | DKK 14,3M | -34% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 529 | -3.011 | -2.349 | 685 | 468 | 1.300 | 1.698 |
| Staff expenses | -201 | -98 | -23 | -169 | -1.220 | -1.055 | -858 |
| EBITDA | 328 | -3.109 | -2.407 | 515 | -751 | 246 | 840 |
| Depreciation & amort. | -739 | -19.680 | -5.426 | -3.719 | -4.073 | -4.100 | -7.345 |
| EBIT | -411 | -22.789 | -7.833 | -3.203 | -4.824 | -3.855 | -6.505 |
| Net financials | -243 | -377 | -336 | -133 | -333 | -607 | -1.273 |
| Profit before tax | -654 | -23.166 | -8.169 | -3.336 | -5.157 | -4.462 | -7.778 |
| Tax | -143 | -573 | -1.046 | -666 | -317 | -528 | -560 |
| Net profit | -511 | -22.593 | -7.123 | -2.670 | -4.840 | -3.934 | -7.218 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 62.382 | 41.880 | 46.903 | 46.777 | 49.111 | 47.225 | 40.510 |
| Equity | 37.489 | 27.302 | 32.982 | 30.312 | 25.472 | 21.538 | 14.321 |
| Long-term debt | 14.286 | 13.773 | 13.276 | 12.916 | 12.422 | 12.007 | 11.662 |
| Short-term debt | 10.606 | 806 | 645 | 3.550 | 11.216 | 13.680 | 14.527 |
| Total debt | 24.892 | 14.579 | 13.921 | 16.465 | 23.639 | 25.687 | 26.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GSJ INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Schoubye Johansen | Management | 0 companies |