| Revenue | DKK 1,9M | +57% |
| EBITDA | DKK 241K | +129% |
| Net profit | DKK -183K | +82% |
| Total assets | DKK 5,4M | -8% |
| Equity | DKK 1,1M | -14% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.659 | 1.320 | 2.391 | 3.108 | 2.771 | 1.190 | 1.872 |
| Staff expenses | -1.944 | -1.749 | -1.866 | -2.221 | -2.132 | -2.036 | -1.631 |
| EBITDA | 714 | -429 | 524 | 880 | 639 | -846 | 241 |
| Depreciation & amort. | 281 | -320 | -313 | -298 | -334 | -183 | -175 |
| EBIT | 433 | -748 | 211 | 581 | 305 | -1.029 | 67 |
| Net financials | -75 | -86 | -85 | -91 | -154 | -262 | -299 |
| Profit before tax | 358 | -834 | 126 | 491 | 150 | -1.291 | -233 |
| Tax | 86 | -179 | 28 | 109 | 42 | -283 | -50 |
| Net profit | 272 | -655 | 98 | 382 | 108 | -1.008 | -183 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.939 | 4.735 | 5.627 | 6.022 | 6.502 | 5.926 | 5.436 |
| Equity | 2.587 | 1.932 | 2.030 | 2.412 | 2.400 | 1.272 | 1.089 |
| Long-term debt | 101 | 380 | 241 | 196 | 151 | 112 | 67 |
| Short-term debt | 2.039 | 2.391 | 3.295 | 3.325 | 3.920 | 4.542 | 4.279 |
| Total debt | 2.140 | 2.771 | 3.536 | 3.521 | 4.070 | 4.654 | 4.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC Maskiner Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christensen | Management | 0 companies |
| Camilla Christensen | Board of Directors | 0 companies |
| Ejvind Vagn Tanderup | Board of Directors | 0 companies |
| Jørgen Peter Jacobsen | Board of Directors | 0 companies |