| Revenue | DKK 14,2M | -725% |
| EBITDA | DKK 14,2M | +725% |
| Net profit | DKK 14,4M | +792% |
| Total assets | DKK 18,1M | +397% |
| Equity | DKK 16,9M | +584% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.663 | -292 | -1.195 | -1.400 | -1.682 | -2.272 | 14.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.663 | -292 | -1.195 | -1.400 | -17.170 | -2.272 | 14.213 |
| Depreciation & amort. | -3.146 | -1.694 | -2.904 | -2.904 | -2.904 | -0 | -0 |
| EBIT | -4.809 | -1.986 | -4.099 | -4.304 | -20.074 | -2.272 | 14.213 |
| Net financials | -2.517 | 10 | 1.195 | 304 | 211 | 185 | 228 |
| Profit before tax | -7.326 | -1.977 | -2.905 | -3.999 | -19.864 | -2.087 | 14.441 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.938 | -1.785 | -2.905 | -3.999 | -19.864 | -2.087 | 14.441 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.031 | 38.344 | 30.053 | 25.054 | 4.594 | 3.647 | 18.140 |
| Equity | 29.112 | 27.327 | 24.423 | 20.423 | 560 | 2.473 | 16.913 |
| Long-term debt | 6.857 | 6.858 | 5.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.062 | 4.159 | 130 | 4.630 | 4.034 | 1.174 | 1.227 |
| Total debt | 17.919 | 11.017 | 5.630 | 4.630 | 4.034 | 1.174 | 1.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Direct Invest ApS | Company | 100.0% | 100.0% | 2023 |
Rugmarken Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rasmussen | Chief Executive Officer | 0 companies |
| Lars Vinther | Management | 0 companies |
| Jan Ranners | Chairman | 0 companies |
| Helle Rasmussen | Chairman | 0 companies |