| Revenue | DKK 413K | -89% |
| EBITDA | DKK 412K | -82% |
| Net profit | DKK 371K | -79% |
| Total assets | DKK 5M | +41% |
| Equity | DKK 2,8M | +15% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.515 | 3.268 | 2.894 | 3.214 | 4.675 | 3.842 | 413 |
| Staff expenses | -2.198 | -2.090 | -2.019 | -1.973 | -1.852 | -1.563 | -1 |
| EBITDA | 1.317 | 1.178 | 875 | 1.241 | 2.823 | 2.278 | 412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.317 | 1.178 | 875 | 1.241 | 2.823 | 2.278 | 412 |
| Net financials | -3 | -8 | -10 | -3 | -4 | 7 | 64 |
| Profit before tax | 1.314 | 1.169 | 865 | 1.238 | 2.819 | 2.285 | 476 |
| Tax | 251 | 256 | 196 | 288 | 622 | 559 | 105 |
| Net profit | 1.062 | 913 | 669 | 949 | 2.197 | 1.726 | 371 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.768 | 1.823 | 917 | 1.879 | 3.895 | 3.528 | 4.962 |
| Equity | 1.112 | 1.025 | 344 | 1.294 | 2.691 | 2.417 | 2.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 656 | 798 | 573 | 585 | 1.204 | 1.111 | 2.174 |
| Total debt | 656 | 798 | 573 | 585 | 1.204 | 1.111 | 2.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2025 | — | — |
KV Management | Management | 2025 | — | — |
NC Management | Management | 2020 | — | — |
NW Management | Management | 2018 | — | — |
NC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoyer Group A/S | Company | 100.0% | 100.0% | 2025 |
NC El Server Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Peter Cordes | Management | 0 companies |
| Ketil Vesterlund | Management | 0 companies |
| Nicolai Carøe Larsen | Management | 0 companies |
| Nikolaj Wallin Winther | Management | 0 companies |
| Norman Christian Nørgaard | Management | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Henrik Thomassen Ulrich Sørensen | Chairman | 0 companies |