| Revenue | DKK 224K | +151% |
| EBITDA | DKK -2,3M | -48% |
| Net profit | DKK -2,2M | -46% |
| Total assets | DKK 5,8M | +35% |
| Equity | DKK -3,5M | -161% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 49 | 179 | 14 | -190 | 89 | 224 |
| Staff expenses | -0 | -0 | -5 | -1.653 | -1.623 | -2.495 |
| EBITDA | 49 | 179 | 9 | -1.843 | -1.534 | -2.271 |
| Depreciation & amort. | -2 | -33 | -47 | -186 | -195 | -122 |
| EBIT | 47 | 146 | -38 | -2.029 | -1.729 | -2.394 |
| Net financials | -10 | -17 | -37 | -84 | -167 | -365 |
| Profit before tax | 38 | 130 | -75 | -2.113 | -1.896 | -2.759 |
| Tax | 9 | 33 | -16 | -463 | -415 | -600 |
| Net profit | 29 | 97 | -59 | -1.650 | -1.481 | -2.159 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 377 | 1.375 | 1.405 | 3.530 | 4.278 | 5.758 |
| Equity | 154 | 251 | 191 | 142 | -1.339 | -3.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 1.124 | 1.214 | 3.388 | 5.617 | 9.256 |
| Total debt | 222 | 1.124 | 1.214 | 3.388 | 5.617 | 9.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM | Management | 2018 | — | — |
LJ Management | Management | 2021 | — | — |
HE Management | Management | 2022 | — | — |
TS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TS DEVELOLAB ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christiane Margueritte Schaumburg-Müller Aaxman | Management | 0 companies |
| Lars Johannes Holger Madsen | Management | 0 companies |
| Henrik Egebæk | Management | 0 companies |
| Tina Søgaard | Management | 0 companies |