| Revenue | DKK 11,8M | +58% |
| EBITDA | DKK 2,3M | +129% |
| Net profit | DKK 1,7M | +93% |
| Total assets | DKK 6,1M | +63% |
| Equity | DKK 2,8M | +89% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.692 | 11.901 | 5.650 | 7.485 | 11.807 |
| Staff expenses | -5.849 | -7.064 | -5.382 | -6.499 | -9.546 |
| EBITDA | 923 | -1.041 | 267 | 986 | 2.260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 923 | -1.041 | 267 | 986 | 2.260 |
| Net financials | -6 | -32 | -46 | -13 | -13 |
| Profit before tax | 917 | -1.073 | 221 | 973 | 2.247 |
| Tax | 210 | -0 | -0 | 78 | 518 |
| Net profit | 707 | -1.073 | 221 | 894 | 1.729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.264 | 2.368 | 2.028 | 3.766 | 6.139 |
| Equity | 1.795 | 608 | 715 | 1.492 | 2.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.470 | 1.760 | 1.313 | 2.274 | 3.319 |
| Total debt | 2.470 | 1.760 | 1.313 | 2.274 | 3.319 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Management | Management | 2018 |
MV Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nilsson | Management | 0 companies |
| Martin Vedel Jensen | Chief Executive Officer | 0 companies |