| Revenue | DKK 5,3M | -26% |
| EBITDA | DKK -875K | -168% |
| Net profit | DKK -772K | -278% |
| Total assets | DKK 2,3M | -74% |
| Equity | DKK -3,6M | -27% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 14.305 | 1.588 | 8.601 | 11.745 | 7.155 | 5.278 |
| Staff expenses | -12.717 | -6.903 | -5.523 | -5.577 | -5.868 | -6.154 |
| EBITDA | 1.560 | -5.315 | 3.077 | 6.168 | 1.287 | -875 |
| Depreciation & amort. | -4.490 | -1.378 | -1.378 | -1.348 | -897 | -0 |
| EBIT | -2.930 | -6.693 | 1.700 | 4.820 | 390 | -875 |
| Net financials | -12 | -49 | -18 | -187 | 102 | 103 |
| Profit before tax | -2.941 | -6.743 | 1.681 | 4.633 | 492 | -772 |
| Tax | -58 | -0 | -0 | -0 | 59 | -0 |
| Net profit | -2.883 | -6.743 | 1.681 | 4.633 | 433 | -772 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 21.243 | 8.107 | 3.934 | 6.593 | 8.803 | 2.272 |
| Equity | -2.833 | -9.575 | -7.894 | -3.261 | -2.828 | -3.600 |
| Long-term debt | 431 | 15.171 | 10.000 | 5.678 | 7.164 | 2.206 |
| Short-term debt | 23.645 | 2.511 | 1.828 | 4.176 | 4.466 | 3.665 |
| Total debt | 24.076 | 17.682 | 11.828 | 9.854 | 11.631 | 5.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2022 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MS Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rikard Troell | Management | 0 companies |
| Patrik Dejve | Chief Executive Officer | 0 companies |
| Mediatec Solutions Sweden AB | Founder | 0 companies |
| Graham Andrews | Board of Directors | 0 companies |
| Patrik Dejve | Chairman | 0 companies |