| Revenue | DKK 978K | +28% |
| EBITDA | DKK 852K | +12% |
| Net profit | DKK 616K | +7% |
| Total assets | DKK 9,3M | +182% |
| Equity | DKK 2,7M | +29% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | 650 | 625 | 828 | 1.011 | 1.037 | 764 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | -120 | 650 | 625 | 828 | 1.011 | 1.037 | 764 | 852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | 650 | 625 | 828 | 1.011 | 1.037 | 764 | 852 |
| Net financials | -1 | -3 | -12 | -11 | -13 | -11 | -23 | -63 |
| Profit before tax | -120 | 647 | 614 | 817 | 998 | 1.027 | 741 | 790 |
| Tax | -26 | 142 | 136 | 180 | 220 | 226 | 164 | 174 |
| Net profit | -94 | 505 | 477 | 637 | 778 | 801 | 577 | 616 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 619 | 1.128 | 1.504 | 1.663 | 2.810 | 3.300 | 9.305 |
| Equity | -44 | 460 | 938 | 1.275 | 1.453 | 1.553 | 2.130 | 2.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 970 | 2.700 |
| Short-term debt | 203 | 159 | 190 | 230 | 210 | 257 | 200 | 3.834 |
| Total debt | 203 | 159 | 190 | 230 | 210 | 1.257 | 1.170 | 6.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS | Founder | 2018 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMURA Holding ApS | Company | 50.0% | 50.0% | 2018 |
BAD SAAROW HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
KIRA Ringkøbing ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Søndergaard Rasmussen | Founder | 0 companies |
| Jacob Muldkjær Rasmussen | Management | 0 companies |