| Revenue | DKK 3,9M | +10% |
| EBITDA | DKK 2,2M | +16% |
| Net profit | DKK 1,7M | +14% |
| Total assets | DKK 5,1M | +31% |
| Equity | DKK 4,3M | +26% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 652 | 1.818 | 2.495 | 2.828 | 4.463 | 3.538 | 3.898 |
| Staff expenses | -482 | -1.357 | -1.264 | -1.728 | -1.575 | -1.620 | -1.682 |
| EBITDA | 155 | 461 | 1.231 | 1.100 | 2.888 | 1.918 | 2.216 |
| Depreciation & amort. | -0 | -0 | -27 | -30 | -32 | -32 | -32 |
| EBIT | 155 | 461 | 1.204 | 1.070 | 2.856 | 1.886 | 2.184 |
| Net financials | -0 | -2 | -4 | -4 | 7 | 24 | -4 |
| Profit before tax | 155 | 459 | 1.200 | 1.067 | 2.863 | 1.910 | 2.180 |
| Tax | 35 | 102 | 266 | 237 | 635 | 422 | 481 |
| Net profit | 120 | 357 | 934 | 830 | 2.228 | 1.489 | 1.698 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 261 | 1.019 | 1.758 | 1.772 | 3.602 | 3.900 | 5.101 |
| Equity | 120 | 477 | 1.301 | 1.331 | 2.759 | 3.448 | 4.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 542 | 457 | 441 | 843 | 452 | 754 |
| Total debt | 141 | 542 | 457 | 441 | 843 | 452 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
CB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bugland Media ApS | Company | 50.0% | 50.0% | 2019 |
Yellow Octopus ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Sofie Bugbee | Management | 0 companies |
| Camilla Bjerregaard Aurvig | Management | 0 companies |