| Revenue | DKK 356,9M | +27% |
| EBITDA | DKK 19,4M | +265% |
| Net profit | DKK 14,3M | +343% |
| Total assets | DKK 106M | +52% |
| Equity | DKK 27,1M | +112% |
| Employees | 271 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.103 | 54.282 | 68.605 | 280.538 | 356.850 |
| Staff expenses | -28.392 | -50.397 | -60.539 | -117.609 | -148.782 |
| EBITDA | 3.711 | 3.864 | 7.884 | 5.324 | 19.422 |
| Depreciation & amort. | -625 | -647 | -681 | -824 | -882 |
| EBIT | 3.086 | 3.217 | 7.204 | 4.499 | 18.541 |
| Net financials | -239 | -229 | -387 | -338 | -458 |
| Profit before tax | 2.847 | 2.988 | 6.817 | 4.161 | 18.083 |
| Tax | 629 | 661 | 1.507 | 928 | 3.753 |
| Net profit | 2.218 | 2.327 | 5.310 | 3.233 | 14.329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.779 | 29.218 | 41.688 | 69.638 | 106.036 |
| Equity | 1.878 | 4.205 | 9.515 | 12.749 | 27.078 |
| Long-term debt | 2.316 | 3.912 | 1.257 | 1.042 | 924 |
| Short-term debt | 21.188 | 20.042 | 28.350 | 49.376 | 67.809 |
| Total debt | 23.504 | 23.955 | 29.607 | 50.418 | 68.733 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DW Founder | Founder | 2018 |
MB Management | Management | 2019 |
| Former (2) | ||
KL Management | Management | 2019 – 2019 |
BK Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Weis Pedersen | Founder | 0 companies |
| Kim Lemke Nielsen | Management | 0 companies |
| Mads Bengtsson | Management | 0 companies |
| Brian Kastberg Grün | Management | 0 companies |
| Kasper Skaaning | Board of Directors | 0 companies |
| Claus Belling | Board of Directors | 0 companies |
| Frank Bech | Chairman | 0 companies |
| Jan Fabricius Hansen | Board of Directors | 0 companies |