| Revenue | DKK 583K | +26% |
| EBITDA | DKK 302K | +46% |
| Net profit | DKK 28K | +152% |
| Total assets | DKK 6M | -5% |
| Equity | DKK 4M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 559 | 265 | 426 | 465 | 583 |
| Staff expenses | -230 | -241 | -251 | -259 | -281 |
| EBITDA | 329 | 24 | 173 | 206 | 302 |
| Depreciation & amort. | -427 | -427 | -215 | -214 | -217 |
| EBIT | -99 | -403 | -42 | -8 | 85 |
| Net financials | -42 | -38 | -30 | -60 | -48 |
| Profit before tax | -141 | -440 | -72 | -68 | 36 |
| Tax | -31 | -97 | -16 | -15 | 8 |
| Net profit | -109 | -343 | -55 | -54 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.065 | 6.352 | 6.581 | 6.355 | 6.049 |
| Equity | 4.390 | 4.047 | 3.991 | 3.938 | 3.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.479 | 2.199 | 2.301 | 2.063 | 1.707 |
| Total debt | 2.479 | 2.199 | 2.301 | 2.063 | 1.707 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Gamborg | Chairman | 0 companies |
| Henning Brask Gamborg | Board of Directors | 0 companies |