| Revenue | DKK 7,9M | -13% |
| EBITDA | DKK 1,3M | +11% |
| Net profit | DKK 460K | -6% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 2,2M | -1% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.723 | 7.290 | 7.951 | 9.038 | 7.895 |
| Staff expenses | -7.177 | -6.128 | -6.402 | -7.915 | -6.645 |
| EBITDA | 1.546 | 1.162 | 1.548 | 1.124 | 1.250 |
| Depreciation & amort. | -314 | -319 | -349 | -425 | -533 |
| EBIT | 1.231 | 842 | 1.199 | 699 | 717 |
| Net financials | -26 | -27 | -19 | -62 | -117 |
| Profit before tax | 1.206 | 815 | 1.180 | 637 | 600 |
| Tax | 268 | 188 | 267 | 150 | 140 |
| Net profit | 938 | 627 | 913 | 487 | 460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.836 | 5.336 | 5.900 | 5.786 | 5.980 |
| Equity | 2.635 | 2.362 | 2.675 | 2.262 | 2.242 |
| Long-term debt | 340 | 182 | 456 | 1.199 | 1.227 |
| Short-term debt | 2.772 | 2.664 | 2.609 | 2.140 | 2.256 |
| Total debt | 3.112 | 2.846 | 3.065 | 3.339 | 3.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fuglsang Jensen | Management | 0 companies |
| Claus Toftegaard Larsen | Board of Directors | 0 companies |
| Morten Mikael Jensen | Board of Directors | 0 companies |
| Morten Rokkedal Vestergaard | Chairman | 0 companies |
| Tinna Larsen | Chairman | 0 companies |
| Ib Fledelius Falkenberg | Chairman | 0 companies |
| Brian Schiønning Larsen | Chairman | 0 companies |