| Revenue | DKK -1K | -91% |
| EBITDA | DKK -1K | +91% |
| Net profit | DKK -338 | +93% |
| Total assets | DKK 27K | -88% |
| Equity | DKK 17K | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.377 | 11.355 | 7 | -14 | -1 |
| Staff expenses | -21.956 | -11.557 | -0 | -0 | -0 |
| EBITDA | -765 | -413 | 7 | -14 | -1 |
| Depreciation & amort. | -158 | -15 | -0 | -0 | -0 |
| EBIT | -923 | -428 | 7 | -14 | -1 |
| Net financials | -38 | -19 | -33 | 8 | 1 |
| Profit before tax | -960 | -446 | -25 | -7 | -0 |
| Tax | -204 | 141 | -6 | -1 | -0 |
| Net profit | -757 | -587 | -20 | -5 | -0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.813 | 1.705 | 295 | 223 | 27 |
| Equity | 629 | 42 | 22 | 17 | 17 |
| Long-term debt | 422 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.762 | 1.663 | 273 | 206 | 10 |
| Total debt | 7.184 | 1.663 | 273 | 206 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Unofficial title | Unofficial title | 2026 |
| Former (3) | ||
JW Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
AN Management | Management | 2018 – 2021 |
RH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Weiste Christensen | Chief Executive Officer | 0 companies |
| Nicolai Jung | Unofficial title | 0 companies |
| Allan Nielsen | Management | 0 companies |
| Ricco Høj Alvarez | Chief Executive Officer | 0 companies |
| Marianne Dyrhoff Nyegaard | Board of Directors | 0 companies |
| Carsten Clement | Board of Directors | 0 companies |
| Kenny Vermehren Dahl | Board of Directors | 0 companies |
| Lars Michael Folkmann | Chairman | 0 companies |
| Morten Krogh Nordgaard Vermehren | Board of Directors | 0 companies |