| Revenue | DKK 2,9M | +108% |
| EBITDA | DKK 660K | +1637% |
| Net profit | DKK 467K | +784% |
| Total assets | DKK 6,5M | +591% |
| Equity | DKK 977K | +92% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.673 | 3.445 | 2.183 | 1.374 | 2.853 |
| Staff expenses | -1.773 | -2.099 | -1.878 | -1.336 | -2.193 |
| EBITDA | 901 | 1.346 | 305 | 38 | 660 |
| Depreciation & amort. | -155 | -155 | -155 | -125 | -65 |
| EBIT | 746 | 1.191 | 150 | -87 | 595 |
| Net financials | -1 | 0 | 0 | -1 | 4 |
| Profit before tax | 744 | 1.191 | 150 | -88 | 599 |
| Tax | 164 | 263 | 33 | -19 | 132 |
| Net profit | 580 | 928 | 117 | -68 | 467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.552 | 3.434 | 1.586 | 938 | 6.484 |
| Equity | 1.134 | 1.562 | 779 | 510 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.418 | 1.872 | 807 | 419 | 5.483 |
| Total debt | 1.418 | 1.872 | 807 | 419 | 5.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard Pedersen | Management | 0 companies |
| Thomas Jakobsen | Board of Directors | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Thomas Holleufer Jensen | Board of Directors | 0 companies |