| Revenue | DKK 26,6M | -5% |
| EBITDA | DKK 5,1M | +27% |
| Net profit | DKK 3,9M | +35% |
| Total assets | DKK 20,5M | +32% |
| Equity | DKK 12,7M | +73% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.105 | 12.602 | 22.006 | 28.017 | 26.579 |
| Staff expenses | -7.973 | -10.835 | -18.557 | -24.024 | -21.500 |
| EBITDA | 1.132 | 1.767 | 3.449 | 3.993 | 5.079 |
| Depreciation & amort. | -277 | -184 | -297 | -241 | -147 |
| EBIT | 855 | 1.583 | 3.151 | 3.752 | 4.932 |
| Net financials | -155 | -14 | -62 | -62 | 19 |
| Profit before tax | 700 | 1.569 | 3.089 | 3.689 | 4.951 |
| Tax | 160 | 357 | 693 | 829 | 1.092 |
| Net profit | 540 | 1.212 | 2.396 | 2.860 | 3.859 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.092 | 10.066 | 14.669 | 15.541 | 20.543 |
| Equity | 2.348 | 3.560 | 5.457 | 7.317 | 12.661 |
| Long-term debt | 176 | 420 | 659 | 783 | 1.102 |
| Short-term debt | 3.426 | 6.007 | 8.441 | 7.283 | 5.931 |
| Total debt | 3.602 | 6.428 | 9.100 | 8.066 | 7.033 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PR Management | Management | 2018 |
LG Management | Management | 2022 |
PE Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rørskou Listed | Management | 0 companies |
| Linda Grønlund Listed | Management | 0 companies |
| Peter Enok Christensen | Founder | 0 companies |