| Revenue | DKK 1,7M | -9% |
| EBITDA | DKK 1,7M | -27% |
| Net profit | DKK 1,2M | -24% |
| Total assets | DKK 33,9M | +0% |
| Equity | DKK 25,6M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 1.492 | 1.615 | 1.358 | 1.698 | 1.753 | 1.860 | 1.693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 1.492 | 6.997 | 7.276 | 2.750 | 2.229 | 2.352 | 1.726 |
| Depreciation & amort. | -0 | -0 | -6 | -24 | -24 | -18 | -0 | -0 |
| EBIT | 176 | 1.492 | 6.991 | 7.252 | 2.725 | 2.211 | 2.352 | 1.726 |
| Net financials | -174 | -71 | -160 | -105 | -89 | -277 | -253 | -125 |
| Profit before tax | 2 | 1.421 | 6.831 | 7.147 | 2.636 | 1.934 | 2.099 | 1.601 |
| Tax | 10 | 313 | 1.506 | 1.586 | 584 | 425 | 462 | 355 |
| Net profit | -9 | 1.109 | 5.326 | 5.561 | 2.053 | 1.508 | 1.637 | 1.246 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.454 | 20.505 | 25.697 | 31.482 | 33.163 | 33.446 | 33.833 | 33.897 |
| Equity | 7.167 | 8.276 | 13.601 | 19.162 | 21.215 | 22.723 | 24.360 | 25.606 |
| Long-term debt | 9.630 | 8.435 | 8.690 | 7.418 | 6.702 | 5.618 | 4.042 | 2.631 |
| Short-term debt | 3.516 | 3.513 | 1.803 | 1.858 | 1.828 | 1.444 | 1.518 | 1.592 |
| Total debt | 13.147 | 11.948 | 10.493 | 9.276 | 8.530 | 7.062 | 5.560 | 4.223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K3 FINANS ApS | Company | 50.0% | 50.0% | 2019 |
Egelund Capital ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Sønderby-Wagner | Board of Directors | 0 companies |
| Brian Bjerg Schou | Chairman | 0 companies |