| Revenue | DKK 1M | +124% |
| EBITDA | DKK 1M | +124% |
| Net profit | DKK 783K | +164% |
| Total assets | DKK 5M | -25% |
| Equity | DKK 4,7M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.128 | — | 31 | 450 | 1.008 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.128 | 121 | 31 | 450 | 1.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.128 | 121 | 31 | 450 | 1.008 |
| Net financials | -182 | -220 | -245 | -125 | -39 |
| Profit before tax | 2.946 | -98 | -214 | 325 | 969 |
| Tax | 648 | -0 | 4 | 28 | 186 |
| Net profit | 2.298 | -98 | -218 | 297 | 783 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.381 | 10.008 | 7.699 | 6.718 | 5.048 |
| Equity | 3.967 | 3.869 | 3.651 | 3.948 | 4.730 |
| Long-term debt | 4.556 | 0 | 0 | 0 | 69 |
| Short-term debt | 858 | 6.139 | 4.048 | 2.770 | 248 |
| Total debt | 5.414 | 6.139 | 4.048 | 2.770 | 317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FM Management | Management | 2018 |
LT Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Møller Madsen | Management | 0 companies |
| Lisbeth Thisted Sørensen | Management | 0 companies |