| Revenue | DKK 5,1M | +43% |
| EBITDA | DKK 370K | +44% |
| Net profit | DKK 147K | +217% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 347K | +73% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.730 | 1.131 | 1.418 | 4.283 | 4.825 | 3.567 | 5.115 |
| Staff expenses | -733 | -569 | -547 | -2.182 | -2.295 | -1.533 | -2.332 |
| EBITDA | 91 | -19 | 31 | 30 | 287 | 256 | 370 |
| Depreciation & amort. | -0 | -0 | -0 | -123 | 123 | -151 | -123 |
| EBIT | 91 | -19 | 31 | -93 | 165 | 105 | 247 |
| Net financials | -0 | -0 | -1 | -45 | -43 | -46 | -57 |
| Profit before tax | 91 | -20 | 30 | -139 | 121 | 59 | 190 |
| Tax | 20 | -4 | 7 | -0 | -0 | 13 | 42 |
| Net profit | 71 | -15 | 23 | -139 | 121 | 46 | 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 194 | 251 | 312 | 1.635 | 1.912 | 1.647 | 1.579 |
| Equity | 163 | 148 | 167 | 32 | 153 | 201 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 103 | 144 | 1.603 | 1.759 | 1.446 | 1.231 |
| Total debt | 31 | 103 | 144 | 1.603 | 1.759 | 1.446 | 1.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
JT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLT Group Holding ApS | Company | 33.3% | 33.3% | 2018 |
J.Bangsgaard ApS | Company | 33.3% | 33.3% | 2018 |
EVG Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bangsgaard | Management | 0 companies |
| Jacob Tarborg | Management | 0 companies |