| Revenue | DKK 5,6M | -17% |
| EBITDA | DKK -287K | -124% |
| Net profit | DKK -313K | -135% |
| Total assets | DKK 1,6M | -36% |
| Equity | DKK -259K | -134% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.707 | 5.165 | 5.755 | 6.707 | 5.563 |
| Staff expenses | -3.120 | -4.421 | -5.220 | -4.930 | -5.238 |
| EBITDA | 307 | 292 | -175 | 1.181 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 292 | -175 | 1.181 | -287 |
| Net financials | -8 | -13 | -29 | -23 | -25 |
| Profit before tax | 300 | 279 | -204 | 1.158 | -313 |
| Tax | 66 | 61 | -0 | 255 | -0 |
| Net profit | 234 | 217 | -204 | 903 | -313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.062 | 3.058 | 2.269 | 2.419 | 1.559 |
| Equity | 824 | 1.029 | -149 | 754 | -259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 2.029 | 2.418 | 1.665 | 1.817 |
| Total debt | 1.237 | 2.029 | 2.418 | 1.665 | 1.817 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Management | Management | 2022 |
UI Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Seedorff Holm | Management | 0 companies |
| Uvis Ikvils | Management | 0 companies |