| Revenue | DKK 3M | -11% |
| EBITDA | DKK 1,5M | -24% |
| Net profit | DKK 1,1M | -27% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 1,7M | -34% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.318 | 1.815 | 2.036 | 3.336 | 2.957 |
| Staff expenses | -577 | -672 | -1.032 | -1.290 | -1.411 |
| EBITDA | 742 | 1.143 | 1.002 | 2.040 | 1.546 |
| Depreciation & amort. | -118 | -128 | -140 | -87 | -61 |
| EBIT | 623 | 1.015 | 862 | 1.952 | 1.485 |
| Net financials | -12 | -22 | -20 | -14 | -62 |
| Profit before tax | 611 | 993 | 842 | 1.938 | 1.423 |
| Tax | 133 | 219 | 189 | 428 | 318 |
| Net profit | 478 | 774 | 653 | 1.509 | 1.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.502 | 2.498 | 2.577 | 4.255 | 4.559 |
| Equity | 678 | 952 | 1.605 | 2.614 | 1.719 |
| Long-term debt | 139 | 87 | 20 | 0 | 0 |
| Short-term debt | 677 | 1.446 | 938 | 1.625 | 2.830 |
| Total debt | 816 | 1.532 | 958 | 1.625 | 2.830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mølbæk | Management | 0 companies |
| Louise Herping Ellegaard | Chairman | 0 companies |
| Anne Stampe Olesen | Board of Directors | 0 companies |