| Revenue | DKK 964K | +13% |
| EBITDA | DKK 912K | -14% |
| Net profit | DKK 160K | -60% |
| Total assets | DKK 22,6M | +2% |
| Equity | DKK 3,6M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 500 | 510 | 709 | 883 | 850 | 964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.170 | 701 | 754 | 947 | 1.059 | 912 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.170 | 701 | 754 | 947 | 1.059 | 912 |
| Net financials | 1.705 | 84 | -66 | -477 | -336 | -758 |
| Profit before tax | 2.205 | 595 | 643 | 406 | 514 | 206 |
| Tax | 487 | 132 | 143 | 91 | 115 | 46 |
| Net profit | 1.717 | 462 | 500 | 316 | 399 | 160 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15.108 | 21.680 | 21.725 | 21.848 | 22.054 | 22.590 |
| Equity | 1.767 | 2.230 | 2.730 | 3.045 | 3.444 | 3.604 |
| Long-term debt | 9.902 | 14.295 | 13.818 | 13.477 | 13.004 | 12.582 |
| Short-term debt | 3.070 | 4.746 | 4.759 | 4.892 | 5.126 | 5.937 |
| Total debt | 12.972 | 19.041 | 18.576 | 18.369 | 18.130 | 18.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. B. Knudsen ApS | Company | 33.3% | 33.3% | 2019 |
Nikolaj Brammer Holding ApS | Company | 33.3% | 33.3% | 2019 |
JV Riber Holding ApS | Company | 15.0% | 15.0% | 2021 |
T. Dahl Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Degn Brammer | Management | 0 companies |
| Jakob Vinther Riber | Board of Directors | 0 companies |
| Jonas Bruun Knudsen | Board of Directors | 0 companies |