| Revenue | DKK 13,3M | -23% |
| EBITDA | DKK 1,3M | -55% |
| Net profit | DKK 623K | -68% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 1,7M | -43% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.990 | 12.218 | 15.784 | 12.585 | 16.230 | 17.196 | 13.259 |
| Staff expenses | -13.673 | -11.546 | -11.964 | -12.056 | -13.708 | -14.121 | -11.868 |
| EBITDA | 2.190 | 568 | 3.723 | 479 | 2.504 | 2.964 | 1.344 |
| Depreciation & amort. | -270 | -294 | -312 | -366 | -372 | -261 | -281 |
| EBIT | 1.920 | 274 | 3.411 | 113 | 2.133 | 2.703 | 1.063 |
| Net financials | -34 | -17 | -94 | -88 | -254 | -203 | -216 |
| Profit before tax | 1.886 | 257 | 3.317 | 25 | 1.878 | 2.500 | 847 |
| Tax | 462 | 60 | 731 | 7 | 455 | 564 | 224 |
| Net profit | 1.424 | 198 | 2.586 | 18 | 1.423 | 1.936 | 623 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.997 | 12.075 | 15.700 | 9.210 | 9.807 | 13.126 | 12.331 |
| Equity | 2.424 | 1.198 | 3.586 | 1.018 | 2.441 | 2.977 | 1.700 |
| Long-term debt | 0 | 940 | 956 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.208 | 9.512 | 9.866 | 7.877 | 6.596 | 9.556 | 9.901 |
| Total debt | 8.208 | 10.453 | 10.822 | 7.877 | 6.596 | 9.556 | 9.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Management | Management | 2018 | — | — |
MH Management | Management | 2018 | — | — |
KV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBP Holding ApS | Company | 50.0% | 50.0% | 2020 |
MH HOLDING AF 2005 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Laurberg Pedersen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Kian Veis Bech Pedersen | Management | 0 companies |