| Revenue | DKK 2M | -11% |
| EBITDA | DKK 137K | -63% |
| Net profit | DKK 103K | -60% |
| Total assets | DKK 696K | -30% |
| Equity | DKK 553K | -30% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.288 | 2.462 | 2.202 | 2.243 | 1.999 |
| Staff expenses | -1.825 | -1.789 | -1.857 | -1.872 | -1.862 |
| EBITDA | 463 | 673 | 345 | 372 | 137 |
| Depreciation & amort. | -39 | -39 | -39 | -29 | -3 |
| EBIT | 424 | 634 | 306 | 342 | 134 |
| Net financials | -3 | -3 | -1 | -1 | -1 |
| Profit before tax | 421 | 631 | 305 | 341 | 133 |
| Tax | 97 | 147 | 70 | 81 | 30 |
| Net profit | 324 | 484 | 236 | 260 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.257 | 1.302 | 1.182 | 992 | 696 |
| Equity | 874 | 1.034 | 786 | 795 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 268 | 396 | 197 | 143 |
| Total debt | 380 | 268 | 396 | 197 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NS Management | Management | 2018 |
HE Management | Management | 2018 |
MR Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nihad Salihovic | Management | 0 companies |
| Habibollah Ebrahimi | Management | 0 companies |
| Martin Reedwisch Carstensen | Management | 0 companies |