| Revenue | DKK 567K | +27% |
| EBITDA | DKK 55K | +175% |
| Net profit | DKK 41K | +170% |
| Total assets | DKK 948K | +9% |
| Equity | DKK 391K | +12% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 428 | 795 | 916 | 767 | 448 | 567 |
| Staff expenses | -484 | -548 | -620 | -632 | -522 | -511 |
| EBITDA | -56 | 246 | 296 | 136 | -74 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 246 | 296 | 136 | -74 | 55 |
| Net financials | -17 | -7 | -5 | -1 | -1 | -2 |
| Profit before tax | -73 | 240 | 291 | 135 | -75 | 53 |
| Tax | -15 | 53 | 65 | 31 | -16 | 12 |
| Net profit | -57 | 186 | 226 | 104 | -59 | 41 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 509 | 850 | 825 | 826 | 868 | 948 |
| Equity | -7 | 179 | 305 | 409 | 350 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 669 | 518 | 415 | 518 | 557 |
| Total debt | 516 | 669 | 518 | 415 | 518 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berners druer ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Berner Jørgensen | Management | 0 companies |
| Martin Aasav Nygaard | Chief Executive Officer | 0 companies |