| Revenue | DKK 3,9M | +8% |
| EBITDA | DKK 5,7M | +187% |
| Net profit | DKK 3,1M | +150% |
| Total assets | DKK 106,1M | +3% |
| Equity | DKK 42,6M | +8% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6.957 | 22.754 | 3.988 | 3.840 | 3.629 | 3.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.957 | 22.754 | 10.282 | 2.435 | -6.537 | 5.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.957 | 22.754 | 10.282 | 2.435 | -6.537 | 5.678 |
| Net financials | -103 | -1.155 | -1.091 | -865 | -1.524 | -1.681 |
| Profit before tax | 6.853 | 21.599 | 9.191 | 1.571 | -8.061 | 3.998 |
| Tax | 1.509 | 4.752 | 2.022 | 252 | -1.809 | 879 |
| Net profit | 5.344 | 16.848 | 7.169 | 1.319 | -6.252 | 3.118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 76.922 | 109.679 | 111.813 | 112.668 | 102.974 | 106.073 |
| Equity | 5.394 | 22.242 | 44.411 | 45.730 | 39.478 | 42.596 |
| Long-term debt | 18.000 | 78.062 | 57.819 | 56.729 | 55.528 | 54.583 |
| Short-term debt | 52.019 | 2.964 | 1.435 | 1.802 | 1.455 | 1.673 |
| Total debt | 70.019 | 81.026 | 59.253 | 58.531 | 56.983 | 56.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
MK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Ballesparken Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |