| Revenue | DKK 2,3M | -4% |
| EBITDA | DKK 544K | +3% |
| Net profit | DKK 390K | +4% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 1,7M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.325 | 2.135 | 2.358 | 2.380 | 2.278 |
| Staff expenses | -1.691 | -1.613 | -1.892 | -1.850 | -1.734 |
| EBITDA | 559 | 522 | 370 | 530 | 544 |
| Depreciation & amort. | -20 | -35 | -38 | -35 | -26 |
| EBIT | 539 | 487 | 332 | 496 | 518 |
| Net financials | -16 | -29 | -17 | -16 | -20 |
| Profit before tax | 523 | 458 | 316 | 480 | 498 |
| Tax | 115 | 102 | 71 | 107 | 108 |
| Net profit | 408 | 356 | 244 | 373 | 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.522 | 3.113 | 2.565 | 2.797 | 2.782 |
| Equity | 1.107 | 1.343 | 1.467 | 1.640 | 1.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.415 | 1.770 | 1.098 | 1.157 | 1.052 |
| Total debt | 1.415 | 1.770 | 1.098 | 1.157 | 1.052 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2018 |
NB Management | Management | 2025 |
| Former (1) | ||
JT Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lund Nielsen | Management | 0 companies |
| Jens Tang | Management | 0 companies |
| Nicklas Bank Roelsgaard | Management | 0 companies |